Admin User
Estimator
AU
←

Interior Cafe Kopi Kekinian

PLANNING
ID: PROJ-0029
Edit Project
Client / Owner
CV. Karya Muda (Kopi Senja)
Location
Jl. Braga, Bandung
Timeline
10/5/2024 s/d 20/7/2024
Total Items
3 records
Description / Scope
Pengerjaan desain interior gaya industrial, pembuatan meja bar, partisi kaca, dan instalasi pencahayaan estetik.
Budget CeilingRp 120.000.000
RAB EstimateRp 28.150.000
Actual RealizedRp 1.400.000
Realization vs Estimate5.0%

Bill of Quantities (BoQ) / RAB Items

NoWork CategoryItem DescriptionQtyUnitUnit Price (Rp)Estimate (Rp)Realized (Rp)Action
1Pekerjaan Persiapan
Multiplek 18mm Meranti
40Lembar285.00011.400.0001.400.000
2Pekerjaan Pasangan & Plesteran
Kaca Tempered 8mm
15M2650.0009.750.000-
3Pekerjaan Elektrikal
Lampu Track Light LED
20Set350.0007.000.000-
Grand Total:28.150.0001.400.000

Realization: Multiplek 18mm Meranti

×
Estimate (RAB)
Rp 11.400.000
Actual Spent
Rp 1.400.000
Variance
+Rp 10.000.000

Expense History

DateReceiptAmountBukti
28/4/2026
INV-2604000001
Rp 1.400.000

Add New Expense

Back