RAB Pro | Cost Estimation

Client / Owner

CV. Karya Muda (Kopi Senja)

Location

Jl. Braga, Bandung

Timeline

10/5/2024 s/d 20/7/2024

Total Items

3 records

Description / Scope

Pengerjaan desain interior gaya industrial, pembuatan meja bar, partisi kaca, dan instalasi pencahayaan estetik.

Budget CeilingRp 120.000.000

RAB EstimateRp 28.150.000

Actual RealizedRp 1.400.000

Realization vs Estimate5.0%

No	Work Category	Item Description	Qty	Unit	Unit Price (Rp)	Estimate (Rp)	Realized (Rp)
1	Pekerjaan Persiapan	Multiplek 18mm Meranti	40	Lembar	285.000	11.400.000	1.400.000
2	Pekerjaan Pasangan & Plesteran	Kaca Tempered 8mm	15	M2	650.000	9.750.000	-
3	Pekerjaan Elektrikal	Lampu Track Light LED	20	Set	350.000	7.000.000	-
Grand Total:						28.150.000	1.400.000

Estimate (RAB)

Rp 7.000.000

Actual Spent

Rp 0

Variance

+Rp 7.000.000

No expenses recorded yet.

Interior Cafe Kopi Kekinian